← Back to Blog

Loan Amortization Calculator: Monthly Payments and Payoff Schedule

Build a full loan amortization schedule showing principal and interest breakdown for each payment. Calculate total interest paid over the life of a car loan, personal loan, or mortgage.

Loan Amortization Calculator: Monthly Payments and Payoff Schedule

Loan Amortization

An amortizing loan has equal monthly payments where each payment covers accrued interest first, then reduces principal. Early payments are mostly interest; late payments are mostly principal.

Monthly Payment Formula

M = P × [r(1+r)^n] / [(1+r)^n - 1]
P = principal (loan amount)
r = monthly rate = annual rate / 12
n = total payments (months)

$20,000 car loan, 6% annual, 48 months:
r = 0.06/12 = 0.005
M = 20000 × [0.005×1.005⁴⁸] / [1.005⁴⁸-1]
M = 20000 × 0.006419 / 0.2705 = $469.70/month

First Few Payments

Month 1:
  Interest = 20,000 × 0.005 = $100.00
  Principal = 469.70 - 100.00 = $369.70
  Balance = 20,000 - 369.70 = $19,630.30

Month 2:
  Interest = 19,630.30 × 0.005 = $98.15
  Principal = 469.70 - 98.15 = $371.55
  Balance = $19,258.75

Month 48 (final):
  Almost entirely principal → loan cleared

Total Interest Paid

Total paid = M × n = 469.70 × 48 = $22,545.60
Total interest = 22,545.60 - 20,000 = $2,545.60
(12.7% of loan amount over 4 years)

Build amortization schedule: Free Loan Amortization Calculator

Loan Amortization Quick-Reference Table

Loan ($)Rate (%/yr)Term (yr)Monthly paymentTotal interest
100,0004.015$739.69$33,144
100,0004.030$477.42$71,870
200,0006.530$1,264.14$255,090
20,0007.05$396.02$3,761
10,00012.03$332.14$1,957

How Loan Amortization Works

Monthly payment M = P × [r(1+r)ⁿ] / [(1+r)ⁿ − 1], where P = principal, r = monthly rate (annual rate / 12), n = total payments. Each payment covers interest (remaining balance × monthly rate) plus principal reduction. Early payments are mostly interest; late payments are mostly principal. This is why extending a 15-year mortgage to 30 years roughly doubles total interest paid despite only cutting the monthly payment by ~35%.

An amortization schedule shows each payment's principal/interest split and the declining balance over time. Extra payments reduce the principal immediately, cutting all future interest charges and shortening the loan term. Making one extra monthly payment per year on a 30-year mortgage can reduce the term by 4–6 years and save tens of thousands in interest. Refinancing makes sense when the interest-rate reduction is large enough to recover closing costs within your planned holding period.

Common Mistakes

  • Confusing nominal and effective rates: A 6% annual rate with monthly compounding gives (1 + 0.06/12)¹² − 1 = 6.168% effective annual rate. Mortgage APR includes fees; the nominal rate does not. Always compare APR for true cost comparison between loans.
  • Ignoring amortization when comparing loan terms: A 15-year mortgage at 4% costs more per month but dramatically less in total interest than a 30-year at 4%. The correct comparison is total cost of ownership, not monthly payment.
  • Not accounting for prepayment penalties: Some mortgages and auto loans charge fees for early payoff. Calculate whether the interest saved by prepaying exceeds the penalty cost before making extra payments.

Frequently Asked Questions

Q: What is the difference between a fixed-rate and adjustable-rate mortgage?

A fixed-rate mortgage locks in the interest rate for the entire term — predictable payments, protected against rising rates but unable to benefit from falling rates. An adjustable-rate mortgage (ARM) has a fixed rate for an initial period (3, 5, or 7 years typically) then resets periodically based on a market index plus a margin. ARMs start lower but carry rate-increase risk. They make sense when you plan to sell or refinance before the adjustment period, or when rates are expected to fall.

Q: How does making extra mortgage payments save money?

Each extra payment directly reduces principal. Lower principal means less interest charged in every subsequent period. A $200,000 mortgage at 5% over 30 years has $186,512 in total interest. Paying $100 extra per month reduces total interest to $143,739 — saving $42,773 and cutting the term from 30 to 25.9 years. The savings are non-linear: extra payments early in the loan save more than the same payments made later.

Q: When does refinancing make financial sense?

The break-even rule: divide total closing costs by the monthly savings from the lower rate. If closing costs = $3,000 and monthly savings = $150, break-even is 20 months. If you'll stay in the home longer than 20 months, refinancing makes financial sense. A common heuristic is to refinance if the rate drops by at least 1 percentage point, but the break-even analysis is more precise. Also consider restarting the amortization clock — a lower rate but longer remaining term may increase total interest paid.